﻿<?xml version="1.0" encoding="utf-8"?>
<Return xmlns="http://www.irs.gov/efile" xmlns:xsi="http://www.w3.org/2001/XMLSchema-instance" returnVersion="2012v2.0" xsi:schemaLocation="http://www.irs.gov/efile">
  <ReturnHeader binaryAttachmentCount="0">
    <Timestamp>2013-05-15T15:54:26-07:00</Timestamp>
    <TaxPeriodEndDate>2012-12-31</TaxPeriodEndDate>
    <PreparerFirm>
      <PreparerFirmBusinessName>
        <BusinessNameLine1>R J Manietta CPA Ltd</BusinessNameLine1>
      </PreparerFirmBusinessName>
      <PreparerFirmUSAddress>
        <AddressLine1>1770 N Park St Ste 103</AddressLine1>
        <City>Naperville</City>
        <State>IL</State>
        <ZIPCode>60563</ZIPCode>
      </PreparerFirmUSAddress>
    </PreparerFirm>
    <ReturnType>990PF</ReturnType>
    <TaxPeriodBeginDate>2012-01-01</TaxPeriodBeginDate>
    <Filer>
      <EIN>364058285</EIN>
      <Name>
        <BusinessNameLine1>N TRACY WALKER SCHOLARSHIP FUND</BusinessNameLine1>
      </Name>
      <NameControl>NTRA</NameControl>
      <USAddress>
        <AddressLine1>5612 KINGSTON AVENUE</AddressLine1>
        <City>LISLE</City>
        <State>IL</State>
        <ZIPCode>60532</ZIPCode>
      </USAddress>
    </Filer>
    <Officer>
      <Name>DAVID OAKES</Name>
      <Title>Treasurer</Title>
      <DateSigned>2013-05-15</DateSigned>
      <AuthorizeThirdParty>true</AuthorizeThirdParty>
    </Officer>
    <Preparer>
      <Name>RICHARD MANIETTA</Name>
      <PTIN>P00547240</PTIN>
      <Phone>6305798900</Phone>
    </Preparer>
    <TaxYear>2012</TaxYear>
    <BuildTS>2016-02-25 16:41:14Z</BuildTS>
  </ReturnHeader>
  <ReturnData documentCount="6">
    <IRS990PF documentId="IRS990PF" referenceDocumentId="GeneralExplanation" softwareId="12000229" softwareVersion="2012v2.0">
      <ExemptPF>X</ExemptPF>
      <FMVAssetsEOY>111423</FMVAssetsEOY>
      <MethodOfAccountingCash>X</MethodOfAccountingCash>
      <AnalysisOfRevenueAndExpenses>
        <NotRequiredToAttachScheduleB>X</NotRequiredToAttachScheduleB>
        <InterestOnSavingsRevAndExpnss>11</InterestOnSavingsRevAndExpnss>
        <InterestOnSavingsNetInvstIncm>11</InterestOnSavingsNetInvstIncm>
        <InterestOnSavingsAdjNetIncm>11</InterestOnSavingsAdjNetIncm>
        <DividendsRevAndExpnss>1849</DividendsRevAndExpnss>
        <DividendsNetInvstIncm>1849</DividendsNetInvstIncm>
        <DividendsAdjNetIncm>1849</DividendsAdjNetIncm>
        <TotalRevenueAndExpenses>1860</TotalRevenueAndExpenses>
        <TotalNetInvestmentIncome>1860</TotalNetInvestmentIncome>
        <TotalAdjustedNetIncome>1860</TotalAdjustedNetIncome>
        <LegalFeesRevAndExpnss referenceDocumentId="LegalFeesSchedule">695</LegalFeesRevAndExpnss>
        <AccountingFeesRevAndExpnss referenceDocumentId="AccountingFeesSchedule">450</AccountingFeesRevAndExpnss>
        <TaxesRevAndExpnss referenceDocumentId="TaxesSchedule">81</TaxesRevAndExpnss>
        <OtherExpensesRevAndExpnss referenceDocumentId="OtherExpensesSchedule AmortizationSchedule">245</OtherExpensesRevAndExpnss>
        <TotOprExpensesRevAndExpnss>1471</TotOprExpensesRevAndExpnss>
        <TotOprExpensesNetInvstIncm>0</TotOprExpensesNetInvstIncm>
        <TotOprExpensesDsbrsChrtblPrps>0</TotOprExpensesDsbrsChrtblPrps>
        <ContriGiftsPaidRevAndExpnss>0</ContriGiftsPaidRevAndExpnss>
        <ContriGiftsPaidDsbrsChrtblPrps>0</ContriGiftsPaidDsbrsChrtblPrps>
        <TotalExpensesRevAndExpnss>1471</TotalExpensesRevAndExpnss>
        <TotalExpensesNetInvstIncm>0</TotalExpensesNetInvstIncm>
        <TotalExpensesDsbrsChrtblPrps>0</TotalExpensesDsbrsChrtblPrps>
        <ExcessOfRevenueOverExpenses>389</ExcessOfRevenueOverExpenses>
        <NetInvestmentIncome>1860</NetInvestmentIncome>
        <AdjustedNetIncome>1860</AdjustedNetIncome>
      </AnalysisOfRevenueAndExpenses>
      <BalanceSheets>
        <CashBOY>15228</CashBOY>
        <CashEOY>13819</CashEOY>
        <CashEOYFMV>13819</CashEOYFMV>
        <InvestmentsCorpStockBOY>108592</InvestmentsCorpStockBOY>
        <InvestmentsCorpStockEOY referenceDocumentId="InvestmentsCorpStockSchedule">110390</InvestmentsCorpStockEOY>
        <InvestmentsCorpStockEOYFMV>97604</InvestmentsCorpStockEOYFMV>
        <TotalAssetsBOY>123820</TotalAssetsBOY>
        <TotalAssetsEOY>124209</TotalAssetsEOY>
        <TotalAssetsEOYFMV>111423</TotalAssetsEOYFMV>
        <TotalLiabilitiesEOY>0</TotalLiabilitiesEOY>
        <OrgThatFollowSFAS117>X</OrgThatFollowSFAS117>
        <UnrestrictedBOY>123820</UnrestrictedBOY>
        <UnrestrictedEOY>124209</UnrestrictedEOY>
        <TotalNetAssetsBOY>123820</TotalNetAssetsBOY>
        <TotalNetAssetsEOY>124209</TotalNetAssetsEOY>
        <TotalLiabilitiesNetAssetsBOY>123820</TotalLiabilitiesNetAssetsBOY>
        <TotalLiabilitiesNetAssetsEOY>124209</TotalLiabilitiesNetAssetsEOY>
      </BalanceSheets>
      <ChangesInNetAssetsFundBalances>
        <TotalNetAssetsFundBalancesBOY>123820</TotalNetAssetsFundBalancesBOY>
        <ExcessOfRevenueOverExpenses>389</ExcessOfRevenueOverExpenses>
        <Subtotal>124209</Subtotal>
        <TotalNetAssetsFundBalancesEOY>124209</TotalNetAssetsFundBalancesEOY>
      </ChangesInNetAssetsFundBalances>
      <ExciseTaxBasedOnInvestmentIncm>
        <InvestmentIncomeExciseTax>37</InvestmentIncomeExciseTax>
        <Subtotal>37</Subtotal>
        <TaxBasedOnInvestmentIncome>37</TaxBasedOnInvestmentIncome>
        <TaxDue>37</TaxDue>
      </ExciseTaxBasedOnInvestmentIncm>
      <StatementsRegardingActivities>
        <LegislativePoliticalActivities>false</LegislativePoliticalActivities>
        <MoreThan100Spent>false</MoreThan100Spent>
        <Form1120POLFiled>false</Form1120POLFiled>
        <ActivitiesNotPrevReported>false</ActivitiesNotPrevReported>
        <ChangesToArticlesOrBylaws>false</ChangesToArticlesOrBylaws>
        <UnrelatedBusIncomeOver1000>false</UnrelatedBusIncomeOver1000>
        <Form990TFiled>false</Form990TFiled>
        <TerminationEtc>false</TerminationEtc>
        <RequirementsOfSect508e>false</RequirementsOfSect508e>
        <AtLeast5000InAssets>true</AtLeast5000InAssets>
        <StatesFiledWith>IL</StatesFiledWith>
        <Form990PFFiledWithAG>true</Form990PFFiledWithAG>
        <PrivateOperatingFoundation>false</PrivateOperatingFoundation>
        <NewSubstantialContributors>false</NewSubstantialContributors>
        <InterestInControlledEntity>false</InterestInControlledEntity>
        <ApplicableInsuranceContract>false</ApplicableInsuranceContract>
        <ComplyWithPublicInspectionRqr>true</ComplyWithPublicInspectionRqr>
        <WebsiteAddress>N/A</WebsiteAddress>
        <BooksInCareOfBusinessName>
          <BusinessNameLine1>DAVID OAKES</BusinessNameLine1>
        </BooksInCareOfBusinessName>
        <BooksInCareOfPhoneNumber>8157236912</BooksInCareOfPhoneNumber>
        <BooksInCareOfUSAddress>
          <AddressLine1>500 CARLA DRIVE</AddressLine1>
          <City>SHOREWOOD</City>
          <State>IL</State>
          <ZIPCode>604049716</ZIPCode>
        </BooksInCareOfUSAddress>
        <ForeignBank>false</ForeignBank>
      </StatementsRegardingActivities>
      <StatementsRegardingActy4720>
        <SaleOrExchangeWithDsqflyPerson>false</SaleOrExchangeWithDsqflyPerson>
        <BorrowOrLendWithDsqflyPerson>false</BorrowOrLendWithDsqflyPerson>
        <FurnishedGoodsWithDsqflyPerson>false</FurnishedGoodsWithDsqflyPerson>
        <PayCompensationToDsqflyPerson>false</PayCompensationToDsqflyPerson>
        <TransferAssetsToDsqflyPerson>false</TransferAssetsToDsqflyPerson>
        <PaymentToGovernmentOffical>false</PaymentToGovernmentOffical>
        <ActsFailToQualifyAsExceptions>false</ActsFailToQualifyAsExceptions>
        <UncorrectedPriorActs>false</UncorrectedPriorActs>
        <UndistributedIncomePriorYears>true</UndistributedIncomePriorYears>
        <UndistributedIncomePriorYear1>2011</UndistributedIncomePriorYear1>
        <UndistributedIncomePriorYear2>2010</UndistributedIncomePriorYear2>
        <UndistributedIncomePriorYear3>2009</UndistributedIncomePriorYear3>
        <UndistributedIncomePriorYear4>2008</UndistributedIncomePriorYear4>
        <UndistrIncome4942a2NotApplied>true</UndistrIncome4942a2NotApplied>
        <UndistrIncome4942a2AppYear1>2011</UndistrIncome4942a2AppYear1>
        <UndistrIncome4942a2AppYear2>2010</UndistrIncome4942a2AppYear2>
        <UndistrIncome4942a2AppYear3>2009</UndistrIncome4942a2AppYear3>
        <UndistrIncome4942a2AppYear4>2008</UndistrIncome4942a2AppYear4>
        <BusinessHoldings>false</BusinessHoldings>
        <ExcessBusinessHoldings>false</ExcessBusinessHoldings>
        <JeopardyInvestments>false</JeopardyInvestments>
        <UncorrectedJeopardyInvestments>false</UncorrectedJeopardyInvestments>
        <InfluenceLegislation>false</InfluenceLegislation>
        <InfluenceElection>false</InfluenceElection>
        <GrantsToIndividuals>false</GrantsToIndividuals>
        <GrantsToOrganizations>false</GrantsToOrganizations>
        <NoncharitablePurpose>false</NoncharitablePurpose>
        <TrFailToQualifyAsExceptions>false</TrFailToQualifyAsExceptions>
        <MaintExpendResponsibility>false</MaintExpendResponsibility>
        <RcvFundsToPayPrsnlBnftContract>false</RcvFundsToPayPrsnlBnftContract>
        <PayPremiumsPrsnlBnftContract>false</PayPremiumsPrsnlBnftContract>
        <ProhibitedTaxShelterTransactn>false</ProhibitedTaxShelterTransactn>
        <ProceedsOrNetIncome>false</ProceedsOrNetIncome>
      </StatementsRegardingActy4720>
      <OfcrDirTrusteesKeyEmployeeInfo>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>DAVID OAKES</PersonName>
          <USAddress>
            <AddressLine1>500 CARLA DRIVE</AddressLine1>
            <City>SHOREWOOD</City>
            <State>IL</State>
            <ZIPCode>60404</ZIPCode>
          </USAddress>
          <Title>Treasurer</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>ALBIN R ANDERSON</PersonName>
          <USAddress>
            <AddressLine1>9008 KINGSTON DRIVE</AddressLine1>
            <City>DENTON</City>
            <State>TX</State>
            <ZIPCode>78207</ZIPCode>
          </USAddress>
          <Title>Director</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <OfcrDirTrusteesOrKeyEmployee>
          <PersonName>PAUL S PERKINS</PersonName>
          <USAddress>
            <AddressLine1>5612 KINGSTON AVENUE</AddressLine1>
            <City>LISLE</City>
            <State>IL</State>
            <ZIPCode>60532</ZIPCode>
          </USAddress>
          <Title>President &amp; CEO</Title>
          <AvgHoursPerWkDevotedToPosition>0.00</AvgHoursPerWkDevotedToPosition>
          <Compensation>0</Compensation>
        </OfcrDirTrusteesOrKeyEmployee>
        <CompOfHighestPaidEmplNONE>NONE</CompOfHighestPaidEmplNONE>
        <CompOfHghstPaidCntrctNONE>NONE</CompOfHghstPaidCntrctNONE>
      </OfcrDirTrusteesKeyEmployeeInfo>
      <MinimumInvestmentReturn>
        <AvgMonthlyFMVOfSecurities>90482</AvgMonthlyFMVOfSecurities>
        <AvgMonthlyCashBalances>14523</AvgMonthlyCashBalances>
        <FMVAllOtherNoncharitableAssets>0</FMVAllOtherNoncharitableAssets>
        <TotalFMVOfUnusedAssets>105005</TotalFMVOfUnusedAssets>
        <ReductionClaimed>0</ReductionClaimed>
        <AdjTotalFMVOfUnusedAssets>105005</AdjTotalFMVOfUnusedAssets>
        <CashDeemedCharitable>1575</CashDeemedCharitable>
        <NetNoncharitableAssets>103430</NetNoncharitableAssets>
        <MinimumInvestmentReturn>5172</MinimumInvestmentReturn>
      </MinimumInvestmentReturn>
      <DistributableAmount>
        <MinimumInvestmentReturn>5172</MinimumInvestmentReturn>
        <TaxBasedOnInvestmentIncome>37</TaxBasedOnInvestmentIncome>
        <TotalTax>37</TotalTax>
        <DistributableAmountBeforeAdj>5135</DistributableAmountBeforeAdj>
        <DistributableAmountBeforeDed>5135</DistributableAmountBeforeDed>
        <DistributableAmountAsAdjusted>5135</DistributableAmountAsAdjusted>
      </DistributableAmount>
      <QualifyingDistributions>
        <ExpensesAndContributions>0</ExpensesAndContributions>
      </QualifyingDistributions>
      <UndistributedIncome>
        <DistributableAmountAsAdjusted>5135</DistributableAmountAsAdjusted>
        <UndistributedIncomePriorYear>5039</UndistributedIncomePriorYear>
        <PriorYear1>2010</PriorYear1>
        <PriorYear2>2009</PriorYear2>
        <PriorYear3>2008</PriorYear3>
        <TotalForPriorYears>14853</TotalForPriorYears>
        <TreatedAsDistriFromCorpus>0</TreatedAsDistriFromCorpus>
        <PriorYearUndistributedIncome>14853</PriorYearUndistributedIncome>
        <TaxableAmount1>14853</TaxableAmount1>
        <TaxableAmount2>5039</TaxableAmount2>
        <UndistributedIncomeCY>5135</UndistributedIncomeCY>
      </UndistributedIncome>
      <SupplementaryInformation>
        <OnlyContributesToPreselected>X</OnlyContributesToPreselected>
      </SupplementaryInformation>
      <AnalysisIncomeProducingActy>
        <IntOnSavingsAndTempCashInvst>
          <RelatedOrExemptFunctionIncome>11</RelatedOrExemptFunctionIncome>
        </IntOnSavingsAndTempCashInvst>
        <DividendsAndIntFromSecPartVII>
          <RelatedOrExemptFunctionIncome>1849</RelatedOrExemptFunctionIncome>
        </DividendsAndIntFromSecPartVII>
        <SubtotalsPartXVIA>
          <RelatedOrExemptFunctionIncome>1860</RelatedOrExemptFunctionIncome>
        </SubtotalsPartXVIA>
        <TotalPartXVIA>1860</TotalPartXVIA>
      </AnalysisIncomeProducingActy>
      <TrnsfrTrRlnWithNoncharitableEO>
        <TrnsfrOfCashToNoncharitableEO>false</TrnsfrOfCashToNoncharitableEO>
        <TrnsfrOthAssetsNoncharitableEO>false</TrnsfrOthAssetsNoncharitableEO>
        <SalesOrExchangesOfAssets>false</SalesOrExchangesOfAssets>
        <PurchaseAssetsNoncharitableEO>false</PurchaseAssetsNoncharitableEO>
        <RentalOfFacilitiesEtc>false</RentalOfFacilitiesEtc>
        <ReimbursementArrangements>false</ReimbursementArrangements>
        <LoansOrLoanGuarantees>false</LoansOrLoanGuarantees>
        <PerformanceOfServicesEtc>false</PerformanceOfServicesEtc>
        <SharingOfFacilitiesEtc>false</SharingOfFacilitiesEtc>
        <RelationshipsNoncharitableEOs>false</RelationshipsNoncharitableEOs>
      </TrnsfrTrRlnWithNoncharitableEO>
    </IRS990PF>
    <AccountingFeesSchedule documentId="AccountingFeesSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <AccountingFees>
        <Category>ACCOUNTING FEES</Category>
        <Amount>450</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <AdjustedNetIncome>0</AdjustedNetIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </AccountingFees>
    </AccountingFeesSchedule>
    <InvestmentsCorpStockSchedule documentId="InvestmentsCorpStockSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <InvestmentsCorpStock>
        <NameOfStock>LORD ABBETT</NameOfStock>
        <EOYBookValue>79083</EOYBookValue>
        <EOYFMV>69223</EOYFMV>
      </InvestmentsCorpStock>
      <InvestmentsCorpStock>
        <NameOfStock>WELLS FARGO</NameOfStock>
        <EOYBookValue>31307</EOYBookValue>
        <EOYFMV>28381</EOYFMV>
      </InvestmentsCorpStock>
    </InvestmentsCorpStockSchedule>
    <LegalFeesSchedule documentId="LegalFeesSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <LegalFees>
        <Category>LEGAL FEES</Category>
        <Amount>695</Amount>
        <NetInvestmentIncome>0</NetInvestmentIncome>
        <AdjustedNetIncome>0</AdjustedNetIncome>
        <DisbursementsCharitablePrps>0</DisbursementsCharitablePrps>
      </LegalFees>
    </LegalFeesSchedule>
    <OtherExpensesSchedule documentId="OtherExpensesSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <OtherExpenses>
        <Description>STATE FEES</Description>
        <RevenueAndExpensesPerBooks>215</RevenueAndExpensesPerBooks>
      </OtherExpenses>
      <OtherExpenses>
        <Description>POSTAGE</Description>
        <RevenueAndExpensesPerBooks>20</RevenueAndExpensesPerBooks>
      </OtherExpenses>
      <OtherExpenses>
        <Description>LICENSES</Description>
        <RevenueAndExpensesPerBooks>10</RevenueAndExpensesPerBooks>
      </OtherExpenses>
    </OtherExpensesSchedule>
    <TaxesSchedule documentId="TaxesSchedule" softwareId="12000229" softwareVersion="2012v2.0">
      <Taxes>
        <Category>FOREIGN TAXES</Category>
        <Amount>51</Amount>
      </Taxes>
      <Taxes>
        <Category>FEDERAL EXCISE TAX</Category>
        <Amount>30</Amount>
      </Taxes>
    </TaxesSchedule>
  </ReturnData>
</Return>